Sequencing Results
Recommended Strategy
Proportional
Proportional Total Tax
$0
Sequential Total Tax
$0
Tax Savings (Best vs Other)
$0
Assumptions: Taxable withdrawals assume the input gain percentage is taxed at LTCG rate (15%), tax-deferred withdrawals taxed at 22%, and Roth withdrawals at 0%.
Proportional Withdrawal Timeline
| Age |
Gross Withdrawal |
Tax Bill |
Net Withdrawal |
Shortfall |
Ending Balance |
Sequential Withdrawal Timeline
| Age |
Gross Withdrawal |
Tax Bill |
Net Withdrawal |
Shortfall |
Ending Balance |